Module IV· IRR / MOICIntermediate
Question

What IRR range do you typically communicate in an LBO pitch?

Answer

An LBO pitch typically shows three cases as a range:

CaseAssumptions profileIRR range
Downside / bank caseconservative — EBITDA −20%, multiple stable12–18%
Base casemiddle assumptions — plan EBITDA, stable multiple20–25%
Upside / management caseoptimistic — full growth, slight multiple expansion28–35%

The sponsor optimizes for a base case of 20–25% IRR, which triggers IC approval. The range signals the risk profile.

Deep diveShow more details
MetricDownsideBaseUpside
EBITDA Year 5$40m$50m$65m
Exit multiple7.5x8.5x9.5x
Exit EV$300m$425m$618m
Sponsor equity value$150m$245m$388m
MOIC1.5x2.45x3.88x
IRR8.5%19.6%31.1%
  • Selling the "upside case" as the investment thesis: the IC asks for the base case.
  • No IC approval without a downside case: the sponsor has to show the worst-case scenario.
  • A range that's too narrow (e.g. 18–22%) signals a lack of sensitivity analysis.

Question: "Which case is your investment thesis?"
Answer: "The base case at 22% IRR is the investment thesis. The upside case is optionality (synergies, multiple expansion), the downside is the stress test. The spread between downside and base is the most important margin of safety — the IC looks at that"