Module II· EV-Equity BridgeAdvanced
Question

How do you treat earn-outs and contingent consideration in the bridge?

Answer

a variable purchase-price component, dependent on post-closing performance (e.g. an EBITDA hurdle in Year 1–3). In a valuation from the buyer's perspective: treat the expected earn-out value like a debt-like item and deduct it from EV.

```
Earn-out bridge = maximum × hit probability × discount factor
```

Deep diveShow more details

Inputs:

  • Maximum earn-out on hitting the hurdle: $100m
  • Hit probability: 60%
  • Payout timing: 3 years
  • WACC: 9%

Calculation:
```
Earn-out bridge = $100 × 60% × 1 / (1.09)^3
= $100 × 0.60 × 0.7722
= $46m (deduct from EV)
```

For non-DCF valuations, often a footnote, because the earn-out estimate is subjective.

an earn-out is an equity-value addition (future proceeds).

'Expected earn-out $46m discounted − included as a bridge item from the buyer's perspective; the seller view treats it as an upside option.'