Module II· Sum-of-the-PartsAdvanced
Question

How do you reflect standalone costs in a spinoff SOTP?

Answer

A spinoff creates costs that are absent in the integrated group:

  • Its own corporate functions (CEO, CFO, treasury, legal, IR) — typically 0.3–0.8% of revenue.
  • IT-systems duplication.
  • Audit, compliance, regulatory.
  • Real estate (its own HQ).

```
Standalone margin = reported margin − standalone cost increase
```

Deep diveShow more details

Inputs:

  • Reported segment EBITDA margin: 18%
  • Pure-play standalone benchmark margin: 16%

Calculation:
```
Standalone margin ≈ 16.5%
(between the pure-play anchor of 16% and the reported 18%, closer to the pure-play)
```

run the SOTP valuation on the reduced standalone EBITDA, not on reported EBITDA.

'Segment standalone EBITDA $260m (post $40m standalone cost) vs. as-reported $300m; SOTP at $2.1bn vs. naive $2.4bn.'