Module II· EV-Equity BridgeIntermediate
Question

How do you apply the treasury stock method to stock options?

Answer

For in-the-money options, calculate the share dilution. Steps:

  • ITM options: strike < current share price.
  • Hypothetical exercise: number of options × strike = proceeds.
  • Proceeds buyback: proceeds / current share price = shares repurchased.
  • Net dilution: options − shares repurchased.
Deep diveShow more details

Inputs:

  • Options outstanding: 5m
  • Strike price: $40
  • Stock price: $60

Calculation:
```
Proceeds from option exercise = 5m × $40 = $200m
Buyback = $200m / $60 = 3.3m shares
Net dilution = 5m − 3.3m = 1.7m additional shares
```

In the EqV: share count + 1.7m.

Ignore OTM options (no dilution effect).

Document the TSM calculation in a footnote − a junior killer is taking total options instead of net dilution.