Module IV· Returns DisaggregationAdvanced
Question

How does working-capital improvement show up in returns disaggregation?

Answer

Working-capital improvement is usually a one-time cash effect, not a recurring EBITDA lever. In the disaggregation bridge it appears as de-leveraging acceleration — not as an EBITDA component.

  • One-time WC reduction: cash inflow on day 1, reduces net investment or accelerates de-leveraging.
  • Ongoing WC-ratio improvement: an annual cash effect, raises CFADR.
  • WC build with growth: cash outflow, reduces CFADR, delays de-leveraging.
Deep diveShow more details

Day 0: WC $45m (15% of revenue). Year 1: WC $35m (12% of revenue).

ItemValue
WC Day 0$45m
WC Year 1$35m
One-time cash release+$10m
Sweep to Senior Debt−$10m debt
Equity effect in the bridge+$10m

Where does the effect show up in the bridge? Not in the EBITDA-growth component (no run-rate effect), but under "de-leveraging" or "other operational" — the cash release flows straight into paydown.

WC optimization is typically 5–10% of the total equity build. In the middle market it is often a day-1 quick win, because the PE sponsor brings working-capital discipline. But it is sustainable only with an operational process change (DSO tracking, supplier payment terms, inventory management).

  • WC improvement counted as "EBITDA growth": wrong. It is a cash lever, not a P&L effect.
  • DSO/DPO improvement is often modeled only for Year 1–2: after that it disappears as a driver without the model showing it.

Question: "How much of your returns comes from WC?"
Answer: "WC optimization is typically 5–10% of the total equity build. In the middle market it's often a day-1 quick win, but sustainable only with real process change. In the bridge I show it under de-leveraging, not under EBITDA growth — that's the clean separation"