Module I· Working Capital & NWCIntermediate
Question
What is 'locked-up cash', and how does it differ from working capital?
Answer
Mechanics
locked-up cash (or 'trapped cash') = cash that exists economically but is not available for group financing. Typical reasons:
- Cash at foreign subsidiaries whose repatriation triggers withholding tax or capital controls (e.g. China, Russia — relevant for multinationals with subsidiaries there).
- Restricted cash for guarantees, escrows, project bonds.
- Cash in joint ventures requiring minority-partner approval.
- Pension-plan assets (segregated for beneficiaries). Difference from NWC: locked-up cash is not operating working capital but a financing restriction. IB consequence: (a) in the EV-to-equity bridge, locked-up cash is typically NOT netted as 'cash' against debt — it is shown separately as 'restricted cash'. (b) DCF: the NWC forecast is unchanged, but reflect it in the net debt adjustment.
Deep diveShow more details
Pitch tip
'$80m of locked-up cash at a Chinese subsidiary is not counted in the net debt calculation — a 10% repatriation tax would create $8m of friction'.